News Release

View printer-friendly version << Back
Bed Bath & Beyond Inc. Announces Fiscal Second Quarter Results
Sep 24 2003
-- Net Earnings Increase 28.8% to $97.2 million ($.32 per share) -- Net Sales Increase by 23.1% -- Comparable Store Sales Grow by 5.9%

UNION, N.J., Sep 24, 2003 /PRNewswire-FirstCall via COMTEX/ -- Bed Bath & Beyond Inc. today reported net earnings of $97.2 million ($.32 per share) in the fiscal second quarter ended August 30, 2003, an increase of approximately 28.8% from the $75.5 million ($.25 per share) earned in the fiscal second quarter of 2002. Net sales for the fiscal second quarter of 2003 were $1.111 billion, an increase of approximately 23.1% from net sales of $903.0 million in the fiscal second quarter of 2002. Comparable store sales in the fiscal second quarter of 2003 grew by approximately 5.9%, compared with an increase of approximately 8.0% in last year's fiscal second quarter.

For the fiscal first half ended August 30, 2003, net earnings increased 27.1% to $154.7 million ($.51 per share) from $121.8 million ($.40 per share) earned in the comparable period of the prior year. Net sales for the fiscal first half of 2003 rose 19.4% to $2.005 billion from $1.680 billion in the corresponding period of the prior year. Comparable store sales for the fiscal first half of 2003 increased by approximately 5.2%, compared with an increase of approximately 10.4% in last year's fiscal first half.

The accompanying consolidated financial information includes the accounts of Christmas Tree Shops, Inc. since June 19, 2003 (date of acquisition).

As of August 30, 2003, there were 514 Bed Bath & Beyond stores operating in 44 states and Puerto Rico, including 16 new stores opened during the current fiscal second quarter. During the first six months of fiscal 2003, 24 Bed Bath & Beyond stores were opened. Since the beginning of the fiscal third quarter, 9 additional Bed Bath & Beyond stores have been opened, bringing the total number of Bed Bath & Beyond stores now operating to 523 stores. As of August 30, 2003, Christmas Tree Shops, Inc. operated 24 stores in 6 states and Harmon Stores, Inc., operated 29 stores in 3 states.

Bed Bath & Beyond Inc. is a nationwide chain of retail stores. The Company's Bed Bath & Beyond stores sell better quality domestics merchandise and home furnishings. The Company's Christmas Tree Shops and Harmon Stores sell giftware and household items and health and beauty care items, respectively. Shares of Bed Bath & Beyond Inc. are traded on NASDAQ under the symbol "BBBY" and are included in the Standard & Poor's 500 Index, the NASDAQ-100 Index and the Forbes 500.

This press release may contain forward-looking statements. Many of these forward-looking statements can be identified by use of words such as may, will, expect, anticipate, estimate, assume, continue, project, plan, and similar words and phrases. The Company's actual results and future financial condition may differ materially from those expressed in any such forward- looking statements as a result of many factors that may be outside the Company's control. Such factors include, without limitation: general economic conditions, changes in the retailing environment and consumer spending habits; demographics and other macroeconomic factors that may impact the level of spending for the types of merchandise sold by the Company; unusual weather patterns; competition from existing and potential competitors; competition from other channels of distribution; pricing pressures; the ability to find suitable locations at reasonable occupancy costs to support the Company's expansion program; and the cost of labor, merchandise and other costs and expenses. The Company does not undertake any obligation to update its forward-looking statements.


                   BED BATH & BEYOND INC. AND SUBSIDIARIES
                     Consolidated Statements of Earnings
                    (in thousands, except per share data)
                                 (unaudited)

                            Three Months Ended         Six Months Ended
                         August 30,   August 31,   August 30,   August 31,
                            2003         2002         2003         2002

    Net sales           $1,111,445     $903,044   $2,005,313   $1,679,842
    Cost of sales          652,300      532,709    1,178,988      991,145
      Gross profit         459,145      370,335      826,325      688,697
    Selling, general and
     administrative
     expenses              303,278      250,648      580,008      496,309
      Operating profit     155,867      119,687      246,317      192,388
    Interest income          2,195        3,010        5,254        5,592
      Earnings before
       provision for income
       taxes               158,062      122,697      251,571      197,980
    Provision for income
     taxes                  60,854       47,238       96,855       76,222
      Net earnings         $97,208      $75,459     $154,716     $121,758

    Net earnings per
       share - Basic         $0.33        $0.26        $0.52        $0.42
    Net earnings per
      share - Diluted        $0.32        $0.25        $0.51        $0.40
    Weighted average
      shares outstanding
      - Basic              295,811      292,441      295,387      292,083
    Weighted average
      shares outstanding
      - Diluted            304,172      300,737      303,605      300,705


                   BED BATH & BEYOND INC. AND SUBSIDIARIES
                         Consolidated Balance Sheets
                          (in thousands, unaudited)

                                                   August 30,     August 31,
                                                      2003           2002
    Assets

    Current assets:
      Cash and cash equivalents                     $617,381       $333,626
      Short term investment securities                65,269        100,000
      Merchandise inventories                        958,778        859,891
      Other current assets                            78,410         54,011

         Total current assets                      1,719,838      1,347,528

    Long term investment securities                  119,847        126,426
    Property and equipment, net                      477,213        381,761
    Goodwill                                         145,932         16,771
    Other assets                                      26,115          7,173

                                                  $2,488,945     $1,879,659

    Liabilities and Shareholders' Equity

    Current liabilities:
         Accounts payable                           $386,335       $311,604
         Accrued expenses and other
          current liabilities                        324,984        233,065
         Income taxes payable                         55,049         49,791

            Total current liabilities                766,368        594,460

    Deferred rent and other liabilities               79,992         47,481

           Total liabilities                         846,360        641,941

    Total shareholders' equity                     1,642,585      1,237,718

                                                  $2,488,945     $1,879,659


                   BED BATH & BEYOND INC. AND SUBSIDIARIES
                    Consolidated Statements of Cash Flows
                          (in thousands, unaudited)

                                                       Six Months Ended
                                                   August 30,      August 31,
                                                      2003            2002

    Cash Flows from Operating Activities:

      Net earnings                                  $154,716       $121,758
      Adjustments to reconcile net earnings
       to net cash provided by operating
       activities:
       Depreciation and amortization                  40,257         39,319
       Amortization of bond premium                      649             --
       Tax benefit from exercise of stock options     18,634         11,973
       Deferred income taxes                           4,037         (6,355)
       Decrease (increase) in assets, net of effect
        of acquisition:
           Merchandise inventories                    26,498        (90,009)
           Other current assets                      (10,002)        (4,734)
           Other assets                               (6,946)             6
       Increase (decrease) in liabilities, net of
         effect of acquisition:
           Accounts payable                            7,026         34,783
           Accrued expenses and other current
            liabilities                               18,805         38,023
           Income taxes payable                      (16,789)        (1,397)
           Deferred rent and other liabilities        10,545          7,342

      Net cash provided by operating activities      247,430        150,709

    Cash Flows from Investing Activities:

      Purchase of investment securities             (130,975)      (244,517)
      Redemption of investment securities            194,770         70,000
      Acquisition, net of cash acquired             (175,487)       (24,097)
      Capital expenditures                           (30,126)       (57,602)

      Net cash used in investing activities         (141,818)      (256,216)

    Cash Flows from Financing Activities:

      Proceeds from exercise of stock options         17,314          9,637
      Prepayment of acquired debt                    (21,215)            --

      Net cash (used in) provided by financing
       activities                                     (3,901)         9,637

      Net increase (decrease) in cash and
       cash equivalents                              101,711        (95,870)

    Cash and cash equivalents:
      Beginning of period                            515,670        429,496
      End of period                                 $617,381       $333,626

SOURCE Bed Bath & Beyond Inc.

Investor - Ronald Curwin, Chief Financial Officer and
Treasurer, Ext. 4550, Kenneth C. Frankel, Director of Financial Planning, Ext.
4554, or Paula J. Marbach, Investor Relations, Ext. 4552, all of Bed Bath &
Beyond Inc., phone, +1-908-688-0888, or fax, +1-908-810-8813