News Release

View printer-friendly version << Back
Bed Bath & Beyond Inc. Announces Third Quarter Results
Dec 17 2003
* Net Earnings Increase 33.8% to $100.5 million ($.33 per share) * Net Sales Increase by 25.5% * Comparable Store Sales Grow by 6.4%

UNION, N.J., Dec 17, 2003 /PRNewswire-FirstCall via Comtex/ -- Bed Bath & Beyond Inc. today reported net earnings of $100.5 million ($.33 per share) in the fiscal third quarter ended November 29, 2003, an increase of approximately 33.8% from the $75.1 million ($.25 per share) earned in the fiscal third quarter of 2002. Net sales for the fiscal third quarter of 2003 were $1.175 billion, an increase of approximately 25.5% from net sales of $936.0 million in the fiscal third quarter of 2002. Comparable store sales in the fiscal third quarter of 2003 grew by approximately 6.4%.

For the fiscal nine months ended November 29, 2003, net earnings increased 29.6% to $255.2 million ($.84 per share) from $196.9 million ($.65 per share) earned in the comparable period of the prior year. Net sales for the fiscal nine months of 2003 rose 21.6% to $3.180 billion from $2.616 billion in the corresponding period of the prior year. Comparable store sales for the fiscal nine months of 2003 increased by approximately 5.6%.

As of November 29, 2003, there were 569 Bed Bath & Beyond stores operating in 44 states and Puerto Rico, including 55 new Bed Bath & Beyond stores opened during the fiscal third quarter. Total store space of the Bed Bath & Beyond stores at the end of the fiscal third quarter was approximately 19,196,000 square feet, representing an increase of approximately 1,941,000 square feet (11.2%) since the end of fiscal 2002. During the first nine months of fiscal 2003, the Company opened 79 Bed Bath & Beyond stores and expects to open approximately 7 additional Bed Bath & Beyond stores before the end of its fiscal year on February 28, 2004. Harmon Stores, Inc. also opened one new store during the fiscal third quarter.

The additional openings will bring to approximately 86 the total number of new Bed Bath & Beyond stores opened in fiscal 2003 and to approximately 576 the number of Bed Bath & Beyond stores expected to be in operation at fiscal year-end. During fiscal 2002, the Company opened 95 new Bed Bath & Beyond stores, several of which had been expected to open in fiscal 2003.

The accompanying consolidated financial information includes the accounts of Christmas Tree Shops, Inc. since June 19, 2003 (date of acquisition). As of November 29, 2003, Christmas Tree Shops, Inc. operated 24 stores in 6 states. Also as of that date, Harmon Stores, Inc. operated 30 stores in 3 states.

Bed Bath & Beyond Inc. is a nationwide chain of retail stores. The Company's Bed Bath & Beyond stores sell better quality domestics merchandise and home furnishings. The Company's Christmas Tree Shops and Harmon Stores sell giftware and household items and health and beauty care items, respectively. Shares of Bed Bath & Beyond Inc. are traded on NASDAQ under the symbol "BBBY" and are included in the Standard & Poor's 500 Index, the NASDAQ- 100 Index and the Forbes 500.

This press release may contain forward-looking statements. Many of these forward-looking statements can be identified by use of words such as may, will, expect, anticipate, estimate, assume, continue, project, plan, and similar words and phrases. The Company's actual results and future financial condition may differ materially from those expressed in any such forward- looking statements as a result of many factors that may be outside the Company's control. Such factors include, without limitation: general economic conditions, changes in the retailing environment and consumer spending habits; demographics and other macroeconomic factors that may impact the level of spending for the types of merchandise sold by the Company; unusual weather patterns; competition from existing and potential competitors; competition from other channels of distribution; pricing pressures; the ability to find suitable locations at reasonable occupancy costs to support the Company's expansion program; and the cost of labor, merchandise and other costs and expenses. The Company does not undertake any obligation to update its forward-looking statements.


                   BED BATH & BEYOND INC. AND SUBSIDIARIES
                     Consolidated Statements of Earnings
                    (in thousands, except per share data)
                                 (unaudited)

                              Three Months Ended         Nine Months Ended
                           November 29, November 30, November 29, November 30,
                               2003         2002         2003         2002

    Net sales              $1,174,740     $936,030   $3,180,053   $2,615,872

    Cost of sales             687,753      549,806    1,866,741    1,540,951

         Gross profit         486,987      386,224    1,313,312    1,074,921

    Selling, general and
     administrative expenses  325,528      266,996      905,536      763,305

         Operating profit     161,459      119,228      407,776      311,616

    Interest income             1,965        2,905        7,219        8,497

         Earnings before
          provision for
          income taxes        163,424      122,133      414,995      320,113

    Provision for
     income taxes              62,918       47,021      159,773      123,243

         Net earnings        $100,506      $75,112     $255,222     $196,870

    Net earnings per share
      - Basic                   $0.34        $0.26        $0.86        $0.67
    Net earnings per share
      - Diluted                 $0.33        $0.25        $0.84        $0.65

    Weighted average shares
     outstanding - Basic      297,279      293,307      296,018      292,491
    Weighted average shares
     outstanding - Diluted    305,156      301,345      304,122      300,918


                   BED BATH & BEYOND INC. AND SUBSIDIARIES
                         Consolidated Balance Sheets
                          (in thousands, unaudited)

                                                November 29,   November 30,
                                                    2003           2002
    Assets

    Current assets:
       Cash and cash equivalents                 $620,331       $293,031
       Short term investment securities            84,059        150,000
       Merchandise inventories                  1,167,808        989,074
       Other current assets                        94,825         73,621

            Total current assets                1,967,023      1,505,726

    Long term investment securities               133,876        149,180
    Property and equipment, net                   506,064        428,876
    Goodwill                                      145,932         16,771
    Other assets                                   26,166          6,984

                                               $2,779,061     $2,107,537

    Liabilities and Shareholders' Equity

    Current liabilities:
       Accounts payable                          $529,440       $427,324
       Accrued expenses and other
        current liabilities                       340,047        249,393
       Income taxes payable                        27,315         42,329

            Total current liabilities             896,802        719,046

    Deferred rent and other liabilities            82,316         48,999

            Total liabilities                     979,118        768,045

    Total shareholders' equity                  1,799,943      1,339,492

                                               $2,779,061     $2,107,537


                   BED BATH & BEYOND INC. AND SUBSIDIARIES
                    Consolidated Statements of Cash Flows
                          (in thousands, unaudited)

                                                      Nine Months Ended
                                                   November 29,   November 30,
                                                      2003           2002
    Cash Flows from Operating Activities:

       Net earnings                                 $255,222       $196,870
       Adjustments to reconcile net earnings to
        net cash provided by operating activities:
          Depreciation and amortization               60,686         57,066
          Amortization of bond premium                 1,079            --
          Tax benefit from exercise of stock options  43,691         26,945
          Deferred income taxes                        2,575         (9,533)
          (Increase) decrease in assets,
           net of effects of acquisitions:
               Merchandise inventories              (182,532)      (219,192)
               Other current assets                  (24,799)       (22,041)
               Other assets                           (6,998)           195
          Increase (decrease) in liabilities,
           net of effects of acquisitions:
               Accounts payable                      150,131        150,503
               Accrued expenses and other
                current liabilities                   33,789         54,351
               Income taxes payable                  (44,523)        (8,859)
               Deferred rent and other liabilities    12,555          9,735

       Net cash provided by operating activities     300,876        236,040

    Cash Flows from Investing Activities:

       Purchase of investment securities            (222,224)      (317,271)
       Redemption of investment securities           252,770         70,000
       Payment for acquisitions,
        net of cash acquired                        (175,487)       (24,097)
       Capital expenditures                          (79,168)      (122,464)

       Net cash used in investing activities        (224,109)      (393,832)
    Cash Flows from Financing Activities:
       Proceeds from exercise of stock options        49,109         21,327
       Prepayment of acquired debt                   (21,215)           --
       Net cash provided by financing activities      27,894         21,327
       Net increase (decrease) in
        cash and cash equivalents                    104,661       (136,465)

    Cash and cash equivalents:
       Beginning of period                           515,670        429,496
       End of period                                $620,331       $293,031

SOURCE Bed Bath & Beyond Inc.

Ronald Curwin, Chief Financial Officer and Treasurer,
+1-908-688-0888, Ext. 4550, Kenneth C. Frankel, Director of Financial
Planning, +1-908-688-0888, Ext. 4554, or Paula J. Marbach, Investor Relations,
+1-908-688-0888, Ext. 4552, all of Bed Bath & Beyond Inc., Fax: +1-908-810-8813