News Release

View printer-friendly version << Back
Bed Bath & Beyond Inc. Reports Net Earnings Increase of 42.7% in Fiscal First Quarter
Jun 23 2004

* Net Earnings Per Share of $.27 for Quarter

* Quarterly Net Sales Increase by 23.2%; Comparable Quarterly Store Sales Increase by 5.1%

UNION, N.J., June 23 /PRNewswire-FirstCall/ -- Bed Bath & Beyond Inc. today reported net earnings of $82.0 million ($.27 per share) in the fiscal first quarter ended May 29, 2004, an increase of approximately 42.7% from the $57.5 million ($.19 per share) earned in the fiscal first quarter of 2003. Net sales for the fiscal first quarter of 2004 were approximately $1.1 billion, an increase of approximately 23.2% from net sales of $893.9 million in the fiscal first quarter of 2003. Comparable store sales in the fiscal first quarter of 2004 grew by approximately 5.1%, compared with an increase of approximately 4.4% in last year's fiscal first quarter.

As of May 29, 2004, there were 592 Bed Bath & Beyond stores operating in 44 states and Puerto Rico, including 17 new stores opened during the fiscal first quarter. Total store space of the Bed Bath & Beyond stores at the end of the fiscal first quarter was approximately 19.8 million square feet, compared with approximately 17.4 million square feet occupied by the 498 Bed Bath & Beyond stores operating at the end of the corresponding period last year. Including those already opened year-to-date, the Company plans to open 80 to 90 Bed Bath & Beyond stores, in both new and existing markets, during fiscal 2004 (which ends on February 26, 2005).

The accompanying consolidated financial information includes the accounts of Christmas Tree Shops, Inc. (acquired in 2003) and Harmon Stores, Inc. (acquired in 2002). As of May 29, 2004, Christmas Tree Shops, Inc. operated 24 stores in 6 states, and Harmon Stores, Inc. operated 31 stores in 3 states. Total store space of the Christmas Tree Shops and Harmon Stores as of May 29, 2004, approximated 915,000 and 212,000 square feet, respectively.

Bed Bath & Beyond Inc. is a nationwide chain of retail stores. The Company's Bed Bath & Beyond stores sell better quality domestics merchandise and home furnishings. The Company's Christmas Tree Shops and Harmon Stores sell giftware and household items and health and beauty care items, respectively. Shares of Bed Bath & Beyond Inc. are traded on NASDAQ under the symbol "BBBY" and are included in the Standard & Poor's 500 Index and the NASDAQ-100 Index. The Company is counted among the Fortune 500, the Forbes 500 and the Business Week 50.

This press release may contain forward-looking statements. Many of these forward-looking statements can be identified by use of words such as may, will, expect, anticipate, estimate, assume, continue, project, plan and similar words and phrases. The Company's actual results and future financial condition may differ materially from those expressed in any such forward-looking statements as a result of many factors that may be outside the Company's control. Such factors include, without limitation: general economic conditions, changes in the retailing environment and consumer spending habits; demographics and other macroeconomic factors that may impact the level of spending for the types of merchandise sold by the Company; unusual weather patterns; competition from existing and potential competitors; competition from other channels of distribution; pricing pressures; the ability to find suitable locations at reasonable occupancy costs to support the Company's expansion program; and the cost of labor, merchandise and other costs and expenses. The Company does not undertake any obligation to update its forward-looking statements.


                   BED BATH & BEYOND INC. AND SUBSIDIARIES
                     Consolidated Statements of Earnings
                    (in thousands, except per share data)
                                 (unaudited)

                                                       Three Months Ended
                                                      May 29,        May 31,
                                                        2004           2003

    Net sales                                     $1,100,917       $893,868

    Cost of sales                                    644,143        526,688

        Gross profit                                 456,774        367,180

    Selling, general and administrative expenses     328,067        276,730

        Operating profit                             128,707         90,450

    Interest income                                    3,098          3,059

        Earnings before provision for income taxes   131,805         93,509

    Provision for income taxes                        49,756         36,001

        Net earnings                                 $82,049        $57,508


    Net earnings per share - Basic                     $0.27          $0.19
    Net earnings per share - Diluted                   $0.27          $0.19

    Weighted average shares outstanding - Basic      300,417        294,963
    Weighted average shares outstanding - Diluted    306,584        303,038


                   BED BATH & BEYOND INC. AND SUBSIDIARIES
                         Consolidated Balance Sheets
                          (in thousands, unaudited)

                                                      May 29,        May 31,
                                                        2004           2003
    Assets

    Current assets:
        Cash and cash equivalents                   $758,101       $683,745
        Short term investment securities              56,681         50,682
        Merchandise inventories                    1,065,519        926,906
        Other current assets                         106,492         72,477

           Total current assets                    1,986,793      1,733,810

    Long term investment securities                  303,833        140,756
    Property and equipment, net                      516,583        412,883
    Goodwill                                         147,269         15,556
    Other assets                                      21,462          6,966

                                                  $2,975,940     $2,309,971

    Liabilities and Shareholders' Equity

    Current liabilities:
        Accounts payable                            $428,294       $379,240
        Accrued expenses and other current
         liabilities                                 256,253        221,075
        Merchandise credit and gift card
         liabilities                                  67,815         46,718
        Income taxes payable                          32,422         68,010

           Total current liabilities                 784,784        715,043

    Deferred rent and other liabilities              111,562         60,395

           Total liabilities                         896,346        775,438

    Total shareholders' equity                     2,079,594      1,534,533

                                                  $2,975,940     $2,309,971


                   BED BATH & BEYOND INC. AND SUBSIDIARIES
                    Consolidated Statements of Cash Flows
                          (in thousands, unaudited)

                                                       Three Months Ended
                                                      May 29,        May 31,
                                                        2004           2003
    Cash Flows from Operating Activities:

     Net earnings                                    $82,049        $57,508
      Adjustments to reconcile net earnings to net
       cash provided by operating activities:
       Depreciation and amortization                  22,427         19,781
       Amortization of bond premium                      270            306
       Tax benefit from exercise of stock options      2,707         13,129
       Deferred income taxes                             535         (1,462)
       (Increase) decrease in assets:
            Merchandise inventories                  (53,185)       (11,235)
            Other current assets                     (14,513)        (8,736)
            Other assets                                 (30)            17
       Increase (decrease) in liabilities:
            Accounts payable                          29,644         16,275
            Accrued expenses and other current
             liabilities                             (17,646)        19,059
            Merchandise credit and gift card
             liabilities                               4,627          2,536
            Income taxes payable                      (1,423)        (2,998)
            Deferred rent and other liabilities        4,640          3,489

     Net cash provided by operating activities        60,102        107,669

    Cash Flows from Investing Activities:

     Purchase of investment securities              (158,416)       (67,812)
     Redemption of investment securities              50,000        125,000
     Capital expenditures                            (22,618)        (8,757)

     Net cash (used in) provided by investing
      activities                                    (131,034)        48,431

    Cash Flows from Financing Activities:

     Proceeds from exercise of stock options           4,018         11,975

     Net cash provided by financing activities         4,018         11,975

     Net (decrease) increase in cash and cash
      equivalents                                    (66,914)       168,075

    Cash and cash equivalents:
     Beginning of period                             825,015        515,670
     End of period                                  $758,101       $683,745

SOURCE Bed Bath & Beyond Inc.

CONTACT:
Ronald Curwin, Chief Financial Officer and Treasurer,
+1-908-688-0888, Ext. 4550, or
Kenneth C. Frankel, Director of Financial Planning,
+1-908-688-0888, Ext. 4554, or
Paula J. Marbach, Investor Relations,
+1-908-688-0888, Ext. 4552, or
fax, +1-908-810-8813,
all of Bed Bath & Beyond Inc./